2009 3nd Quarter
2008
2007
2006
Consolidated income statements
As at 31 December (RM'000)
Cost of sales
Operating profit
Profit before taxation
Net profit attributable to shareholders of the company
187,358
27,320
23,005
12,864
186,059
143,259
24,056
25,076
18,705
129,633
101,163
16,003
16,662
14,056
115,814
91,979
13,603
13,926
8,437
113,769
89,846
15,573
16,272
10,936
Consolidated balance sheets
As at 31 December (RM '000)
Shareholder's Funds
Intangible asset
Property, plant and equipment including prepaid lease payment
Investment in an associate
Other non-current assets
Current assets
Total assets
Non
current liabilities
Current liabilities
Total liabilities
Total borrowings (long term & short term)
68,925
156,363
53,349
244,101
7,352
3,823
137,729
446,354
110,863
274,887
179,230
68,925
141,170
54,176
208,711
6,006
243
115,571
384,707
149,502
90,803
240,305
159,453
68,807
126,608
16,194
117,466
5,166
591
62,449
201,866
22,083
48,868
70,951
24,605
45,637
119,227
-
78,193
4,507
-
74,182
156,882
11,017
15,731
26,748
1,245
120,206
-
60,461
4,184
-
84,122
148,767
10,255
7,959
18,214
-
Net earnings per share (sen)
Net asset backing per share (RM)
Dividends - tax exempt (sen)
Share price as at 31 December (RM)
0.33
0.19
2.49
6.0
1.90
36.4
27.1
2.05
12.0
1.20
24.2
20.4
1.84
16.0
1.42
30.5
18.5
2.61
15.0
1.87
35.9
24.1
2.65
12.0
1.82
Return
on revenue (%)
Return on paid-up capital (%)
Return on shareholders' funds (%)
Gearing (net borrowings to shareholders' fund)
- times
5.4
18.7
5.7
0.80
10.0 27.1
13.2
0.88
10.8
20.4
11.1
0.19
7.3
18.5
7.1
0.01
9.6
24.1
9.1
-